Wellington

6 bedroom CBD

228m² floor area · Solid weatherboard construction

$399,000
19.5% Gross Yield · 11.0% net
Price
$399,000
Bedrooms
6
Bathrooms
2
Rent
$1,500 pw
Annual rent
$78,000
CV
$760,000
Floor area
228m²
Council rates
$5,499 pa
Bodycorp
$22,560 pa
Net yield
11.0%
Healthy Homes
Yes
Gross Yield
19.5%
Our cashflow est.
+$350 pw *

Overview

About this property

Large 6 bedroom, 2 bathroom property in Wellington CBD across 228m² of floor area, priced well under its $760,000 CV at $399,000.

Currently returning $1,500 per week, with day-one cashflow of $350 pw after all expenses. Suitable for investors seeking a high-yield CBD asset.

Rental income

ConfigurationWeekly rentAnnual
Single tenancy - 6 bedroom$1,095 pw$56,940
Rent by room - 6 bedrooms @ $250$1,500 pw$78,000
Total (at potential)$1,500 pw$78,000

Single tenancy and rent by room are alternative configurations. Figures above use the rent-by-room potential.

Send me the info pack

Why this property

  • 19.5% gross yield / 11.0% net yield - well below CV of $760,000 at a $399,000 asking price
  • $350 pw cashflow positive after all expenses, based on 100% borrowing *
  • 6 bedroom, 2 bathroom CBD Wellington

Request the info pack

Full financials, title, LIM and photos.

Call 021 182 6547

More photos

* Cashflow figures are based on 100% borrowing at current interest rates and after expenses including rates, bodycorp and property management. Individual results may vary. This information is provided as a guide only and does not constitute financial advice.