Whanganui
8 Bedroom - 251m2 - $2,080 pw - 12.5% Yield
8 Bedrooms · 2 Bathrooms · 2 Storey
Price
By Negotiation
Viewing by appointment
Send me the info pack
Back to all properties
12.5%
Gross yield
$2,080 pw
Weekly rent
+$500 pw
Weekly cashflow

Why this property

  • 12.5% gross yield with $500 pw cashflow positive at 100% borrowing
  • CV $1,100,000 - strong independent valuation backing
  • 2,929m² freehold site - substantial land with subdivision and development potential
  • $108,160 annual gross rental income at full 8 bedroom configuration
  • Currently 6 bedrooms being increased to 8 - rental upside already in progress
  • 2 storey 251m² house - significant floor area on a large site

About this property

A substantial 2 storey Whanganui home on a 2,929m² freehold site, currently being increased from 6 to 8 bedrooms. At full configuration the property will generate $2,080 per week - delivering a 12.5% gross yield and cashflow positive returns at 100% borrowing.

The real story here is the land. A nearly 3,000m² freehold site creates genuine subdivision and development opportunities subject to council approval - hold now for strong cashflow, and explore development options to unlock further value down the track.

Financial summary

PriceBy Negotiation
CV$1,100,000
Weekly rental (potential)$2,080 pw
Annual gross income$108,160 pa
Gross yield12.5%
Bedrooms8 (currently 6, increasing to 8)
Bathrooms2
Storeys2
Floor area251m²
Land area2,929m²
TitleFreehold
Council rates$7,007.39 pa
Insurance$7,000 pa
Cashflow positive$500 pw *

Development potential

  • 2,929m² freehold site - one of the largest residential landholdings available at this price point
  • Subdivision or development opportunities subject to council approval
  • Hold and collect strong cashflow now - explore subdivision upside when ready

Key features

8 bedrooms (increasing from 6)
2 storey house
251m² floor area
2,929m² freehold site
CV $1,100,000
12.5% gross yield
Subdivision potential
Cashflow positive

* Cashflow figures are based on 100% borrowing at current interest rates and after expenses including rates, insurance, and property management. Rental figures reflect potential income at full 8 bedroom configuration. Individual results may vary. This information is provided as a guide only and does not constitute financial advice.