Dunedin
9 Units - 12.0% Yield
3 Bed + 4 x 1 Bed + 4 x Studio · 12 Bedrooms, 10 Bathrooms
Price
Price by Negotiation
Viewing by appointment
Send me the info pack
Back to all properties
12.0%
Gross yield
$2,970 pw
Weekly rent
+$800 pw
Weekly cashflow

Why this property

  • 9-unit multi-income property with 12.0% gross yield and $800 pw cashflow positive after all expenses, based on 100% borrowing
  • Diverse unit mix: 3 bedroom unit, 4 x 1 bedroom units, 4 x studio units
  • $154,440 annual gross rental income
  • 3,040m² freehold site

About this property

A 9-unit multi-income property in Dunedin, comprising a 3 bedroom unit, 4 x 1 bedroom units, and 4 x studio units, generating $2,970 per week in combined rental income across 510m² of floor area on a 3,040m² freehold site.

With nine self-contained units under one roof, this property offers diversified tenancy risk and strong day-one cashflow. Suitable for investors seeking a substantial multi-income asset.

Financial summary

Purchase pricePrice by Negotiation
Weekly rental income$2,970 pw
Annual gross income$154,440 pa
Gross yield12.0%
Units9 (1 x 3 Bed, 4 x 1 Bed, 4 x Studio)
Bedrooms12
Bathrooms10
Floor area510m²
Land area3,040m² Freehold
Council rates$10,564.76 pa
Insurance$11,800.00 pa
Cashflow positive$800 pw

Nine income streams

Configuration Weekly Rent
3 Bedroom Unit$400 pw
4 x 1 Bedroom Units @ $330 pw each$1,320 pw
4 x Studio Units @ $325 pw each$1,300 pw
Total$3,020 pw

Key features

9 units total
3 bedroom unit
4 x 1 bedroom units
4 x studio units
12 bedrooms, 10 bathrooms
3,040m² freehold site
510m² floor area
12.0% gross yield
Cashflow positive

More photos

* Cashflow figures are based on 100% borrowing at current interest rates and after expenses including rates, insurance, and property management. Individual results may vary. This information is provided as a guide only and does not constitute financial advice.